NNN REIT, Inc. (NNN) DRIP Calculator — Project Your Dividend Income
NNN REIT, Inc. (NNN) currently yields 5.1% with a 5-year dividend CAGR of approximately 2.7%. This calculator is pre-filled with those values so you can project exactly how much annual income a NNN DRIP investment would generate over your target horizon.
Build your income projection
Compare reinvesting every dividend with taking the same payments in cash.
Year 1 income
$522
With DRIP
Year 20 income
$3,044
$2,198 more than cash
Capital contributed
$10,000
Initial + monthly deposits
Final yield on cost
30.4%
On all contributed capital
| Year | Contributed | With DRIP | Without DRIP | Income lift |
|---|---|---|---|---|
| 1 | $10,000 | $522 | $510 | +$12 |
| 5 | $10,000 | $720 | $567 | +$153 |
| 10 | $10,000 | $1,113 | $648 | +$465 |
| 15 | $10,000 | $1,796 | $741 | +$1,055 |
| 20 | $10,000 | $3,044 | $846 | +$2,198 |
Total dividends generated with DRIP: $27,645
Total dividends taken as cash: $13,294
Illustrative model: contributions are invested monthly, dividends are modeled monthly, dividend growth is applied annually, and share price remains constant. Taxes, fees, price changes, and dividend cuts are excluded.
Read the full NNN dividend analysis: