Realty Income Corporation (O) DRIP Calculator — Project Your Dividend Income
Realty Income Corporation (O) currently yields 5.0% with a 5-year dividend CAGR of approximately 5.1%. This calculator is pre-filled with those values so you can project exactly how much annual income a O DRIP investment would generate over your target horizon.
Build your income projection
Compare reinvesting every dividend with taking the same payments in cash.
Year 1 income
$512
With DRIP
Year 20 income
$6,347
$5,060 more than cash
Capital contributed
$10,000
Initial + monthly deposits
Final yield on cost
63.5%
On all contributed capital
| Year | Contributed | With DRIP | Without DRIP | Income lift |
|---|---|---|---|---|
| 1 | $10,000 | $512 | $500 | +$12 |
| 5 | $10,000 | $778 | $610 | +$168 |
| 10 | $10,000 | $1,409 | $782 | +$627 |
| 15 | $10,000 | $2,810 | $1,003 | +$1,807 |
| 20 | $10,000 | $6,347 | $1,287 | +$5,060 |
Total dividends generated with DRIP: $42,839
Total dividends taken as cash: $16,707
Illustrative model: contributions are invested monthly, dividends are modeled monthly, dividend growth is applied annually, and share price remains constant. Taxes, fees, price changes, and dividend cuts are excluded.
Read the full O dividend analysis: