Realty Income Corporation (O) DRIP Calculator — Project Your Dividend Income
Realty Income Corporation (O) currently yields 6.1% with a 5-year dividend CAGR of approximately 5.1%. This calculator is pre-filled with those values so you can project exactly how much annual income a O DRIP investment would generate over your target horizon.
Build your income projection
Compare reinvesting every dividend with taking the same payments in cash.
Year 1 income
$627
With DRIP
Year 20 income
$10,985
$9,415 more than cash
Capital contributed
$10,000
Initial + monthly deposits
Final yield on cost
109.8%
On all contributed capital
| Year | Contributed | With DRIP | Without DRIP | Income lift |
|---|---|---|---|---|
| 1 | $10,000 | $627 | $610 | +$17 |
| 5 | $10,000 | $1,001 | $744 | +$257 |
| 10 | $10,000 | $1,955 | $954 | +$1,001 |
| 15 | $10,000 | $4,297 | $1,224 | +$3,073 |
| 20 | $10,000 | $10,985 | $1,570 | +$9,415 |
Total dividends generated with DRIP: $66,077
Total dividends taken as cash: $20,383
Illustrative model: contributions are invested monthly, dividends are modeled monthly, dividend growth is applied annually, and share price remains constant. Taxes, fees, price changes, and dividend cuts are excluded.
Read the full O dividend analysis: