The Home Depot, Inc.

HD
Consumer CyclicalDividend Aristocrat
$304.25
3.03%Undervalued

The Home Depot, Inc. (HD) is a Consumer Cyclical company that currently yields 3.03% — historically undervalued based on 10 years of dividend yield history. The Weiss valuation model places the undervaluation threshold at $325.52 and the overvaluation threshold at $475.55. The Home Depot, Inc. holds a quality score of 59/100 (Average), reflecting 9 consecutive years of dividend growth with a 65% payout ratio. The 5-year dividend CAGR stands at 8.9%.

HD Dividend Yield History — Weiss Valuation

Underval. $325.52Overval. $475.55
Price
Undervalued band
Overvalued band

Why Now?

The Home Depot, Inc. is trading near its historical undervaluation band.

Current yield 3.0% vs historical max 2.8% (107% of maximum).

9 years of uninterrupted dividends.

Reasonable payout ratio of 65%.

HD Dividend Income Projection — DRIP Compounder

Dividend Compounder (DRIP)

$

Year 1 Income

$330

Year 10 Income

$1,081

Yield on Cost

11.58%

Total Income

$6,271

Assumes dividends reinvested at current price. Simplified model — for illustrative purposes only.

HD Dividend Quality Score

Quality Score

59/ 100

Average

Payout Ratio12/25
Dividend Streak12/25
Growth (CAGR 5Y)20/20
Yield vs History15/15
FCF Coverage0/15

Key Metrics

Current Price$304.25
Annual Dividend$9.23
Current Yield3.03%
Yield — Max (10Y)2.84%
Yield — Min (10Y)1.94%
Undervalued Below$325.52
Overvalued Above$475.55
Payout Ratio64.65%
CAGR Dividend 5Y8.9%
CAGR Dividend 10Y
Years No Cut9y
9
consecutive years of dividend growth